(€ mln)
2015
2016
2017
2018
2019
2020
2021
2022
2023
Equity
4,302
4,373
4,484
4,510
5,334
5,278
6,455
7,699
8,561
Net Debt
3,278
2,845
2,579
2,351
2,847
3,318
3,122
3,016
2,323
EBITDA
1,866
1,907
1,588
1,534
1,817
1,458
1,626
1,763
1,883
FFO
1,446
1,362
1,142
1,400
1,476
989
1,448
1,535
1,441
2015
2016
2017
2018
2019
2020
2021
2022
2023
Net Debt/Equity
0.76
0.65
0.58
0.52
0.53
0.63
0.48
0.39
0.27
Net Debt/Group Net Debt+Equity
0.43
0.39
0.37
0.34
0.35
0.39
0.33
0.28
0.21
Net Debt/EBITDA
1.76
1.49
1.62
1.53
1.57
2.28
1.92
1.71
1.23
Net Debt/FFO
2.27
2.09
2.26
1.68
1.93
3.35
2.16
1.96
1.61